UNAUDITED FINANCIAL RESULTS FOR THE QUARTER YEAR ENDED 30TH
JUNE, 2003 |
(Rs.Crores) |
|
UNAUDITED |
AUDITED |
|
Quarter Ended
30-6-2003 |
Quarter Ended
30-6-2002 |
Year Ended
31-3-2003 |
1. Net Sales/Income from Operations |
131.75 |
95.79 |
453.02 |
2. Other Income |
6.44 |
2.11 |
9.04 |
3. Total Income |
138.19 |
97.90 |
462.06 |
4. Total Expenditure |
121.35 |
98.59 |
425.93 |
a) (Increase) / Decrease in stock in trade |
8.02 |
0.45 |
(3.64) |
b) Consumption of raw materials |
26.62 |
23.64 |
115.79 |
c) Staff cost |
31.52 |
28.77 |
116.37 |
d) Overseas Business Expenses |
34.42 |
25.44 |
108.22 |
e) Other expenditure |
20.77 |
20.29 |
89.19 |
5. Interest |
- |
0.40 |
0.89 |
6. Depreciation |
2.76 |
3.55 |
13.40 |
7. Profit / (Loss) before Tax |
14.08 |
(4.64) |
21.84 |
8. Provision for Taxation (Net) |
|
|
|
Current
Tax |
2.74 |
0.31 |
3.65 |
Deferred
Tax |
(0.80) |
(0.73) |
(2.88) |
Tax
adjustment for prior years |
0.12 |
3.09 |
(9.39) |
9. Net Profit / (Loss) after all Taxes |
12.02 |
(1.13) |
30.46 |
10.Paid-up Equity Share Capital (face value Rs. 10/- per
share) |
18.38 |
18.38 |
18.38 |
11.Reserves excluding revaluation reserves |
|
|
187.15 |
12.Basic & Diluted EPS (not annualised for the
quarters) |
6.54 |
(0.62) |
16.57 |
13.Aggregate of non-promoter’s shareholding |
|
|
|
No. of shares |
4620037 |
4644737 |
4620037 |
% of shareholding |
25.14 |
25.27 |
25.14 |
SEGMENT-WISE
REVENUE, RESULTS AND CAPITAL EMPLOYED FOR THE QUARTER ENDED
30TH JUNE 2003 UNDER CLAUSE 41 OF THE LISTING AGREEMENT |
|
Unaudited
Quarter
ended 30-6-2003 |
Unaudited
Quarter
ended 30-6-2002 |
Audited
Year
Ended 31-3-2002 |
1. Segment Revenue |
|
|
|
a. System Integration Services |
105.71 |
81.96 |
403.12 |
b. Manufacturing Services |
21.71 |
9.86 |
40.16 |
c. Education Services |
4.61 |
4.44 |
33.96 |
Net Sales / Income from Operations (Net of Excise Duty) |
132.03 |
96.26 |
477.24 |
|
|
|
|
2. Segment Results |
|
|
|
a. System Integration Services |
4.84 |
(4.03) |
8.60 |
b. Manufacturing Services |
6.88 |
3.88 |
17.76 |
c. Education Services |
(0.74) |
(2.80) |
(5.54) |
Total |
10.98 |
(2.95) |
20.82 |
Less: Interest |
- |
0.40 |
1.24 |
Less: Unallocable expenditure net of unallocable income |
(3.10) |
1.29 |
7.52 |
Total Profit / (Loss) before Tax |
14.08 |
(4.64) |
12.06 |
|
|
|
|
3. Segment Capital Employed |
|
|
|
a. System Integration Services |
101.64 |
127.31 |
134.54 |
b. Manufacturing Services |
29.31 |
9.88 |
9.59 |
c. Education Services |
(3.81) |
(4.88) |
(3.48) |
Total Segment Capital Employed |
127.14 |
132.31 |
140.65 |